PANDORA Annual Report 2014 - page 84

NOTES
76•Consolidated financial statements
PANDORAANNUAL REPORT2014
SECTION 3: INVESTED CAPITAL ANDWORKING CAPITAL ITEMS, CONTINUED
Distribution
Distribution Other intangible
DKKmillion
Goodwill
Brand
network
rights
assets
Total
Cost at 1 January 2014
1,904
1,053
478
1,358
433
5,226
Acquisition of subsidiaries and activities
93
-
-
-
1
94
Disposal of subsidiaries and activities
-6
-
-
-
-
-6
Additions
-
-
-
5
159
164
Disposals
-
-
-
-
-22
-22
Exchange rate adjustments
89
-
-
-
25
114
Cost at 31December 2014
2,080
1,053
478
1,363
596
5,570
Amortisation and impairment losses at 1 January 2014
-
-
178
316
115
609
Amortisation and impairment losses for the year
-
-
32
-
68
100
Disposals
-
-
-
-
-1
-1
Exchange rate adjustments
-
-
-
-
3
3
Amortisation and impairment losses at 31December 2014 -
-
210
316
185
711
Carrying amount at 31December 2014
2,080
1,053
268
1,047
411
4,859
Cost at 1 January 2013
1,922
1,053
478
1,358
195
5,006
Acquisition of subsidiaries and activities
30
-
3
-
13
46
Additions
44
-
-
-
268
312
Disposals
-
-
-3
-
-2
-5
Reclassifications
-
-
-
-
-4
-4
Exchange rate adjustments
-92
-
-
-
-37
-129
Cost at 31December 2013
1,904
1,053
478
1,358
433
5,226
Amortisation and impairment losses at 1 January 2013
-
-
147
313
59
519
Amortisation and impairment losses for the year
-
-
34
3
63
100
Disposals
-
-
-3
-
-
-3
Reclassifications
-
-
-
-
-2
-2
Exchange rate adjustments
-
-
-
-
-5
-5
Amortisation and impairment losses at 31December 2013 -
-
178
316
115
609
Carrying amount at 31December 2013
1,904
1,053
300
1,042
318
4,617
Themajority of the intangible assets have been acquired through business combinations.
Therewere no impairment losses in 2014 or 2013.
3.1 INTANGIBLEASSETS
DKKmillion
2014
2013
Amortisation, depreciation and impairment losses for the year
Intangible assets
100
100
Property, plant and equipment
122
100
Total
222
200
Amortisation, depreciation and impairment losses havebeen recognised in the income statement:
Cost of sales
49
41
Sales, distribution andmarketing expenses
92
83
Administrative expenses
81
76
Total
222
200
1...,74,75,76,77,78,79,80,81,82,83 85,86,87,88,89,90,91,92,93,94,...127
Powered by FlippingBook